Model option value at exit, including future dilution and vesting.
Offer
Use the details from your offer letter (or discussions with the company for fully diluted share info).
4 yrs
0 yrs
Assumes a one-year cliff, then straight-line vesting. Expected value scales by % vested.
Assumptions
$100M
10%
Equity mechanics
Final # shares (exit)—
Final value per share—
Spread per option—
Total equity (full vest)
Value at exit (all options)—
If you leave early
Vested % at ——
Equity value at your stay horizon—
*This is for educational purposes only and may contain errors or mistakes. Nothing is investment, legal, or tax advice. Taxes are not considered in the above analysis.
